From 998bac985c209c5ae8cd2cb83dd64b59b4e19c32 Mon Sep 17 00:00:00 2001
From: velz Loan Amount Applied For : Person(s) Met: Mr. PRATAP MEENA Proprietor of CORGO INDIA ENTERPRISES, Loan Applicants: PD LOCATION PD Location Address : CORGO INDIA ENTERPRISES B 19 8 FIRST FLOOR,JOSHI COLONY PATPARGANJ, New Delhi, Delhi - 110092 Location Summary The PD visit was done at Office of the loan applicants.The Office is Owned and the business has been in operation from here for the last 2 Years and 5 Months.
+
+
+
+
+ PD Initiated Date 10/04/2019 PD Vist Date PD Report Date 21/05/2019 05:05:27 AM PD Initiated by Chennai Head Branch Branch Loan Application ID LA-00001744 TPV-00015529 Product Home Loan
+ Customer Segment Self Employed
+
+ As Per PD Initiation ₹ 20,00,000
(Twenty Lakhs ) As Per Loan Applicants during PD ₹ 20,00,000
(Twenty Lakhs )
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+ Name Age
(Yrs)Qualification Relationships Mr. PRATAP MEENA 26 Completed Graduation
(B.com, from UP)Proprietor of CORGO INDIA ENTERPRISES
+ Mrs. Bhagwan Devi 50 Completed Schooling Manager of CORGO INDIA ENTERPRISES
Mother of PRATAP MEENAPD Score Summary
+
+
+ Score Chart Not GeneratedScore Chart Not GeneratedScore Chart Not Generated
+
+
+ Actual Score Max Score Score %
+
+ General Section Score 1.94 2.50 77.8%
+
+ Business Section Score 3.40 5.00 68%
+
+ Final Remarks Score 0.00 2.50 0%
+ Final PD Score 5.34 10.00 53.4%
GPS Coordinates of location where PD Visit was done : 28.6282898,77.3025616
+
+
+
+
The Office is located in a Residential Area and the estimated area of the Office is 90 Square Yards .
The PD location was Easy to locate & Reach. As Per PD Offcier, the Office is situated in a Good Locality.
The PD officer also made the following observations:
LOAN DETAILS:
+ During the PD visit, Mr. PRATAP MEENA, provided the following information about loan applied for:| S.No | Loan Particulars | Loan Particular Details |
|---|---|---|
| 1 | Total Loan Amount applied for | ₹ 20,00,000 (Twenty Lakhs ) |
| 2 | Loan Tenure expected | 180 Months |
| 3 | Loan Purpose | For Purchase of House Property in Resale and It's a LAP case |
| 4 | Amount of Own Contribution | ₹ 0 () |
| 5 | Source of Own Contribution | as it's LAP, Not applicable |
| 6 | EMI Comfortable Paying | ₹ 25,000 (Twenty Five Thousands ) |
| 7 | Type of Property Being Mortgaged | Independent House |
| 8 | Name of the current / proposed owner(s) of the Property being Mortgaged | PRATAP MEENA |
| 9 | Status of Construction | Complete – Fully Constructed |
| 10 | Estimated Market Value of the property being mortgaged | ₹ 33,00,000 (Thirty Three Lakhs ) |
+
Company / Firm Name : CORGO INDIA ENTERPRISES
+
Business Entity Type : Sole proprietorship
+
Date of Incorporation : 27-09-2016
+
Business Vintage : 2 Years and 7 Months
+
Proprietor Details
| Name | +Share Holding | +No.of Years in Current Business | +Total Work Experience | +Previous Experience | +Started Business | +
|---|---|---|---|---|---|
| Mr.PRATAP MEENA | +100% | +1 Year and 5 Months | +1 | +NIL | +no | +
Other Family Members involved in business :
+| Name | +Individual Relationship | +Related to | +Relationship to Company / Firm | +Started Business (Yes / No) | +
|---|---|---|---|---|
| Dr. gljdl | +Aunt of | +PRATAP MEENA | +Auditor | +yes | +
Type of Business Activity : Manufacturing
+| Key Products | +Area of Operations | +Area of Sale / Service | +Area where Max Sale / Service done | +
|---|---|---|---|
| Watches | +Within India | +Bulandshahr,Greater Noida and Noida of Uttar Pradesh.
+
+ |
+ Bulandshahr,Greater Noida and Noida. | +
| Stablizers | +Within India | +Bulandshahr,Greater Noida and Noida of Uttar Pradesh.
+
+ |
+ Bulandshahr,Greater Noida and Noida. | +
Brief of the Business / Service Model
+| Product / Service | Process Brief |
|---|---|
| Watches | He gets the watches manufactured from the parties on outsource basis from Vikas jain in shadra. He sells the same in the brand "Giomex". He sells them online on Flipkart and Amazon. |
| Stablizers | He gets them ready on outsource basis from Mohan Nagar Ghaziabad. Does his own branding and sells in the above mentioned areas. |
The Business has major changes, the periods of January and March maximum sales/services done.
As per person met, there are 7 permanent and no temporary employess with company
+At the time of PD visit, the officer sighted 1 employee at the business premises.
+ + + +The below documents were sighted during the visit :
+|
+
+
+ GST Registration.
+ |
+
+
+
+ Brand registration certificate.
+ |
+
+
+
+ Applicant has registered the brand and has the certificate for the same..
+ |
+
Assets used for CORGO INDIA ENTERPRISES Business :
+| S.No | +Asset Type | +Asset Description | +Ownership | +Monthly Rent | +
|---|---|---|---|---|
| 1 | +Others | +Other my asset | +RENTED | +₹ 1,540 | +
| 2 | +Equipments and machinery | +My Equipments | +RENTED | +₹ 5,000 | +
| 3 | +Property | +Commercial | +OWNED | +NA | +
Company / Firm Name : CORGO INDIA ENTERPRISES
+No of Years of Financial Statements provided : 3
+Snapshot of Financials as per Books of Account Provided :
+ +| Particulars | FY 2018-2019 | FY 2019-2020 | FY 2020-2021 | +
|---|---|---|---|
| Sales / Revenue (Rs) | ₹ 76,45,100 | ₹ 1,00,00,000 | ₹ 1,25,00,000 |
| Net Profit / (Net Loss) (Rs) | ₹ 4,67,500 | (₹ 5,00,000) | ₹ 6,00,000 |
| Net Profit or (Net Loss) to Sales % | 6.12 % | (-5.00 %) | 4.80 % |
| % (↑ /↓) in Sales over PY | +NA | 30.80 % | 25.00 % |
| % (↑ /↓) in Net Profit over PY | +NA | (-206.95) | 220.00 % |
| % (↑ /↓) in Net Profit % over PY | +NA | (-181.77 %) | 196.00 % |
As per Loan Applicant(s) met, the financials are as below :
+ +| Particulars | Range provided | Final Considered | +|
|---|---|---|---|
| From | To | ||
| Sales / Revenue (Rs) | 1,00,00,000 | 1,00,00,000 | 1,00,00,000 | +
| Net Profit or (Net Loss) to Sales % | 15% | 17% | 16% | +
| Net Profit / (Net Loss) (Rs) >>>> | 16,00,000 | +||
Working Capital Cycle:
+| S.No | Particulars | Days |
|---|---|---|
| 1 | Debtor Days | 14 |
| 2 | Creditor Days | 0 |
| 3 | Stock Days | Data Not Provided |
Working Capital Facilities:
+| S.No | Facility Type | Facility Details |
|---|
Business Banking:
+| Account Name | +Bank Name | +Account Type | +Account Vintage | +OD/CC Limit(Rs) | +Main Business AC | + +
|---|---|---|---|---|---|
| CORGO INDIA ENTERPRISES | +Canara Bank | +CC | +2 Years and 5 Months | +9 | +Yes | + +
| PRATAP MEENA | +AB Bank Ltd. | +Current | +2 Years | +NA | +Yes | + +
| Sr.No | +Particulars | +Client 1 | Client 2 | +
|---|---|---|---|
| 1 | Product / Service | LED Television | Watches |
| 2 | Contact Person | Mr.Nagender Proprietor of Meena furniture and electronic | Mr.Lakhan |
| 3 | Mobile Number | 8954206321 | 9720130532 |
| 4 | Landline No | Not Provided | Not Provided |
| 5 | Payment Terms | Payment after Credit Period provided | Payment after Credit Period provided |
| 6 | Payment Mode | Payment received in Cash. | Payment received in Cash. |
| 7 | No of Days Credit | 15 to 20 days | 15 to 20 days |
Out of total sales done by CORGO INDIA ENTERPRISES, 50% is done on credit.
+ + + + + +| Sr.No | +Particulars | +Details | +
|---|---|---|
| 1 | Item Purchased | Raw Material one |
| 2 | Contact Person | Mr.Chirag kataria WatchmanOthers ABC Ltd |
| 4 | Landline No | Not Provided |
| 5 | Payment Terms | Supply against advance payment |
| 6 | Payment Mode | Payment made in Cash. |
| 7 | No of Days Credit | NA |
| Sr.No | +Type of Stock | +Stock Item | +Stock Value (Rs) | +Stock Quantity | +
|---|---|---|---|---|
| 1 | +Raw Material | +Test Raw Material 1 | +₹ 69 | +50 Unit | + + +
| 2 | +Raw Material | +Test Raw material 2 | +₹ 56 | +100 testuom | + + +
| 3 | +Finished Goods | +LED Television | +₹ 8,00,000 | +40 Unit | + + +
| 4 | +Finished Goods | +Watches | +₹ 3,00,000 | +1000 Unit | + + +
| 5 | +Finished Goods | +Stablizers | +Not Observed | +Not Observed | + + +
Considering the size of operations, the stock of finished goods maintained is sufficient as per the PD Officer’s observations.
Considering the size of operations, the stock of raw materials maintained is sufficient as per the PD Officer’s observations.
+ + + + + + + + + + + + + + + +Severity: Notice
+Message: Undefined index: uom_master
+Filename: helpers/assetsform_helper.php
+Line Number: 96
+ + +Backtrace:
+ + + + + + +
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\helpers\assetsform_helper.php
+ Line: 96
+ Function: _error_handler
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\views\report_templates\JSONTOREPORT.php
+ Line: 2495
+ Function: getOthersAssetsDetails
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\controllers\PD_Controller.php
+ Line: 5048
+ Function: view
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\libraries\REST_Controller.php
+ Line: 742
+ Function: call_user_func_array
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\index.php
+ Line: 323
+ Function: require_once
| Sr.No | +Asset Type | +Asset Description | +Asset Owned By | +Approx Market Value(Rs) | +Age of the Assest | +Loan Again Assest | +
|---|---|---|---|---|---|---|
| 1 | +Property (Residential) |
+ Residential property ( Residential property on which lap would be raken ) at Plot Number 101, Village chaprola, tehsil dadri GB Nagar UP having area of 100 . | +Bhagwan Devi | +₹ 3,30,000 | +2017 | +Yes | +
| 2 | +Vehicle | +Car/Jeep - I 10 sports | +PRATAP MEENA | +₹ 0 | +2017 | +Yes | +
| 3 | +Vehicle | +Two Wheeler - Scooty | +PRATAP MEENA | +₹ 45,000 | +2016 | +No | +
| 4 | +Vehicle | +Two Wheeler - Bike TVS victor | +PRATAP MEENA | +₹ 40,000 | +2017 | +No | +
| 5 | +Life Insurance Policy | +Annualy premium of Rs.20000 covering Family members | +PRATAP MEENA | +Sum Assured - ₹ 25,00,000 |
+ NA | +No | +
Below bank account details were shared :
+| Sr.No | +Account Holder's Name | +Bank Name | +Account Type | + +OD / CC Limit | +Vintage | +
|---|---|---|---|---|---|
| 1 | +PRATAP MEENA | +ICICI Bank Ltd. | +Savings | + +NA | +4 Yrs | +
| 2 | +PRATAP MEENA | +Kotak Mahindra Bank Ltd | +Savings | + +NA | +2017 Yrs | +
| Sr.No | +Income Source | +Earned by | +Amount(Rs) | +
|---|---|---|---|
| 1 | +Agricultural Income | +PRATAP MEENA | + +₹ 5,00,000 Yearly | +
| 2 | +Rental Income | +Bhagwan Devi | + +₹ 25,000 Monthly | +
The table below provides details of other family members of PRATAP MEENA :
+| Sr.No | +Name | +Relation | +Age | +Earning Status | +Occupation Details | +
|---|---|---|---|---|---|
| 1 | +Bhagwan Devi | +Mother | +50 | +Non-Earning | +Housewife | +
| 2 | +Geeta | +Wife | +23 | +Non-Earning | +Housewife | +
| 3 | +Prem pal sigh | +Father | +52 | +Earning | +Agricultural Income of 5000 per month. received from ABC. He has been working for 5 years. | +
| 4 | +Devender pal | +Brother | +24 | +Earning | +Income of ₹ 50,000 per month received from Runs grocery store. He has been working for 2 years. | +
| 5 | +Neeraj | +Brother | +18 | +Non-Earning | +Student | +
| 6 | +Bunty | +Brother | +16 | +Non-Earning | +Student | +
Severity: Notice
+Message: Undefined offset: 0
+Filename: helpers/financialform_helper.php
+Line Number: 49
+ + +Backtrace:
+ + + + + + +
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\helpers\financialform_helper.php
+ Line: 49
+ Function: _error_handler
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\views\report_templates\JSONTOREPORT.php
+ Line: 2717
+ Function: getOtherLoanDetails
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\controllers\PD_Controller.php
+ Line: 5048
+ Function: view
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\libraries\REST_Controller.php
+ Line: 742
+ Function: call_user_func_array
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\index.php
+ Line: 323
+ Function: require_once
Severity: Notice
+Message: Undefined offset: 0
+Filename: helpers/financialform_helper.php
+Line Number: 49
+ + +Backtrace:
+ + + + + + +
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\helpers\financialform_helper.php
+ Line: 49
+ Function: _error_handler
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\views\report_templates\JSONTOREPORT.php
+ Line: 2717
+ Function: getOtherLoanDetails
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\controllers\PD_Controller.php
+ Line: 5048
+ Function: view
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\libraries\REST_Controller.php
+ Line: 742
+ Function: call_user_func_array
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\index.php
+ Line: 323
+ Function: require_once
Severity: Notice
+Message: Undefined offset: 0
+Filename: helpers/financialform_helper.php
+Line Number: 49
+ + +Backtrace:
+ + + + + + +
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\helpers\financialform_helper.php
+ Line: 49
+ Function: _error_handler
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\views\report_templates\JSONTOREPORT.php
+ Line: 2717
+ Function: getOtherLoanDetails
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\controllers\PD_Controller.php
+ Line: 5048
+ Function: view
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\application\libraries\REST_Controller.php
+ Line: 742
+ Function: call_user_func_array
+ File: C:\5.6\xampp\htdocs\AWSEC2\sparqapi\api\index.php
+ Line: 323
+ Function: require_once
The table below lists the details of Existing Loan Obligations of the Loan Applicants.
+| Particulars | +Loan 1 | Loan 2 | Loan 3 |
|---|---|---|---|
| Loan Type | Home Loan | Vehicle Loan | Business Loan |
| Loan Amount | ₹ 7,00,000 | ₹ 3,84,000 | ₹ 1,10,000 |
| Availed From | Aadhar Housing Finance Limited | Au Small Finance Bank Ltd. | Kotak Mahindra Bank Ltd |
| Borrower | |||
| Instalment Amount | ₹ 10,359 | ₹ 12,331 | ₹ 5,452 |
| Instalment Frequency | Monthly | Monthly | Monthly |
| Original Tenure (Months) | 240 | 40 | 24 |
| Elapsed Tenure (Months) | 12 | 16 | 12 |
| Balance Tenure (Months) | 228 | 24 | 12 |
Neighbour Check was not possible due to Could not verify
+ + + + + + +|
+ Polite
+ |
+
+ Rude
+ |
+
+
+ Others mentioned as below ✔
+ |
+
|
+ Well Suited
+ |
+
+ Fairly Suited ✔
+ |
+
+
+ Not Suited
+ |
+
|
+ Positive
+ |
+
+ Refer to Credit
+ |
+
+
+ Negative
+ |
+
+
+ Others ✔
+ |
+
Have to do PD with higher official before approval
+ + + + + + + + +| General Questions L1(25%) | L2 | Answer | Score | Attributed Score | Max Score |
|---|---|---|---|---|---|
| Has OTP authentication been done | 11.111111111111% | Yes | 10 | 0.27777777777778 (25% * 11.111111111111% * 10) | 0.27777777777778 (25% * 11.111111111111% * 10) |
| Is person Met, one of the loan applicants? | 16.666666666667% | yes | 10 | 0.41666666666667 (25% * 16.666666666667% * 10) | 0.41666666666667 (25% * 16.666666666667% * 10) |
| Qualification | 11.111111111111% | Completed Graduation | 6 | 0.16666666666667 (25% * 11.111111111111% * 6) | 0.27777777777778 (25% * 11.111111111111% * 10) |
| Comment on Locality | 11.111111111111% | Good | 7 | 0.19444444444444 (25% * 11.111111111111% * 7) | 0.27777777777778 (25% * 11.111111111111% * 10) |
| Approach to PD location | 11.111111111111% | Easy to locate & Reach | 7 | 0.19444444444444 (25% * 11.111111111111% * 7) | 0.27777777777778 (25% * 11.111111111111% * 10) |
| Customer Behaviour | 11.111111111111% | Others | 0 | 0 (25% * 11.111111111111% * 0) | 0.27777777777778 (25% * 11.111111111111% * 10) |
| Status of the neighbourhood check as per PD officer | 0% | Could not verify | 0 | 0 (25% * 0% * 0) | 0 (25% * 0% * 0) |
| Name Board of the Business Seen | 11.111111111111% | yes | 10 | 0.27777777777778 (25% * 11.111111111111% * 10) | 0.27777777777778 (25% * 11.111111111111% * 10) |
| Value of Assets as a % of Loan Amount | 16.666666666667% | 2915000 | 10 | 0.41666666666667 (25% * 16.666666666667% * 10) | 0.41666666666667 (25% * 16.666666666667% * 10) |
| General Section Sum of Attributed Score | Sum of Max Score | 1.94 | 2.50 | |||
| Asset Value Calculaitons | |
|---|---|
| Actual Value Of Assets (a) | 2,915,000.00 |
| Loan Amount (b) | 2,000,000.00 |
| Avg Expected Value Of Assets (c) | 35% |
| Expected Value Of Assets (d = c*b) | 700,000.00 |
| Actual Value Of Assets Percentage (e = (a/b) * 100) | 145.75% |
| Variance (f = ((e-c)/c) * 100) | 316.43% |
| Score As per Grid | 10 |
| Final Remarks Questions L1(25%) | L2 | Answer | Score | Attributed Score | Max Score |
|---|---|---|---|---|---|
| PD Officer's recommendation | 100% | Others | 0 | 0 (25% * 100% * 0) | 2.5 (25% * 100% * 10) |
| Final Remarks Section Sum of Attributed Score | Sum of Max Score | 0.00 | 2.50 | |||
| Business Questions L1(50%) | L2 | Answer | Score | Attributed Score | Max Score |
|---|---|---|---|---|---|
| Number of Years For Which The Business Has Been Running | 10% | 2 | 4 | 0.2 (50% * 10% * 4) | 0.5 (50% * 10% * 10) |
| Is the location of the business / profession suited to the nature of business / service provided? | 10% | fairly suited | 6 | 0.3 (50% * 10% * 6) | 0.5 (50% * 10% * 10) |
| Is the Business seasonal? | 10% | yes | 5 | 0.25 (50% * 10% * 5) | 0.5 (50% * 10% * 10) |
| Total Number of Employees (as per applicant) | 10% | 7 | 4 | 0.2 (50% * 10% * 4) | 0.5 (50% * 10% * 10) |
| Certificates | 10% | Refer Cert Table | Derived | 0.5 | 0.5 |
| Owned Property | 7% | yes | 10 | 0.35 (50% * 7% * 10) | 0.35 (50% * 7% * 10) |
| Owned Vehicle | 3% | no | 0 | 0 (50% * 3% * 0) | 0.15 (50% * 3% * 10) |
| Was any business activity seen at the Address Type seen during PD visit ? | 10% | yes | 10 | 0.5 (50% * 10% * 10) | 0.5 (50% * 10% * 10) |
| At least 1 Supplier Name & Number field details provided | 5% | Provided | 10 | 0.25 (50% * 5% * 10) | 0.25 (50% * 5% * 10) |
| At least 1 Client Name & Number field details provided | 5% | Provided | 10 | 0.25 (50% * 5% * 10) | 0.25 (50% * 5% * 10) |
| Is the stock of raw material observed, sufficient considering the size of operaions | 5% | yes | 10 | 0.25 (50% * 5% * 10) | 0.25 (50% * 5% * 10) |
| Is the stock of Finished / Traded goods observed, sufficient considering the size of operaions | 5% | yes | 10 | 0.25 (50% * 5% * 10) | 0.25 (50% * 5% * 10) |
| Vintage of Main Business Account | 10% | 2 Yrs 5 Mns | 2 | 0.1 (50% * 10% * 2) | 0.5 (50% * 10% * 10) |
| Business Section Sum of Attributed Score | Sum of Max Score | 3.40 | 5.00 | |||
| Business Certificates | Answer | Score | Attributed Score | Max Score |
|---|---|---|---|---|
| Shop and Eat Act cert? | not applicable | 0 | 0 (50% * 10% * 0) | 0 (50% * 10% * 10) |
| GST regn cert? | yes | 10 | 0.5 (50% * 10% * 10) | 0.5 (50% * 10% * 10) |
| PF Regn? | not applicable | 0 | 0 (50% * 10% * 0) | 0 (50% * 10% * 10) |
| ESIC Regn? | not applicable | 0 | 0 (50% * 10% * 0) | 0 (50% * 10% * 10) |
| Export/import cert? | not applicable | 0 | 0 (50% * 10% * 0) | 0 (50% * 10% * 10) |
| Factory cert? | not applicable | 0 | 0 (50% * 10% * 0) | 0 (50% * 10% * 10) |
| Cert of practice? | not applicable | 0 | 0 (50% * 10% * 0) | 0 (50% * 10% * 10) |